Finance Committee Minutes November 2024

MINUTES OF THE MEETING OF THE FINANCE COMMITTEE OF

GRIMOLDBY AND MANBY PARISH COUNCIL

HELD IN THE PAVILION, GIBSON WAY, MANBY

ON WEDNESDAY 6TH NOVEMBER 2024

 

Present                                              Councillor T. Knowles (in the chair)

Councillors:      Mrs. E. Billings (EB), M. Bruce (MB), C. Fairburn (CF),

Councillors not present:

The Clerk, Mrs. L.M. Phillips was not present in person but joined by telephone.

  1. Election of Chairman
    It was RESOLVED that Cllr. Mrs. EB should be elected as Chairman of the Finance Committee to hold office until the Annual Meeting of the Council in 2025.
     
  2. Election of Vice Chairman
    It was RESOLVED that Cllr. MB should be elected as the Vice Chairman of the Finance Committee to hold office until the Annual Meeting of the Council 2025.
     
  3. Apologies for Absence
    There were no apologies for absence.
     
  4. Declarations of Interest / Dispensations
    No declarations of interest were received. 
     
  5. Minutes
    It was RESOLVED to approve as a correct the record the minutes of the Finance Committee meeting held on 3rd November 2023.
     
  6. Review of Risk Register
    The Committee considered the above and the risks that the Council faces and ways to mitigate these.  It was proposed, seconded and RESOLVED to recommend approval of the Risk Register to Council on 20th November 2024.
     
  7. Village Maintenance
    The Committee considered a reevaluated village maintenance schedule. The Committee noted that the changes resulted in an increase in hours and thus a small increase in the cost to the Council.  It was proposed, seconded and RESOLVED to recommend approval to the Council on 20th November 2024.
     
  8. Policies for Adoption
    The Committee considered a draft Investment Policy and a draft Reserves Policy.  It was proposed, seconded and RESOLVED that the two policies should be recommended for approval by the Council on 20th November 2024 with an amendment to the Investment Policy to delete the words ‘with another high street bank’ and amend £80,000 to £85,000 in the first paragraph on page 3.
     
  9. Budget 2025/26
    1. Earmarked Reserve Review
      The Committee considered the above report, which detailed the different reserves, explained the purpose of each EMR individually and made suggestions.  It was proposed, seconded and RESOLVED to recommend that the Earmarked Reserve Report be approved by Council on 20th November 2024.
    2. Draft 2025/26 Budget
      The Committee considered the above, noting current year spend, projections and the condition of its reserves.  It was proposed, seconded and RESOLVED that the budget, as presented by approved and the following be recommended to Council:
      1. That a precept of £21,634.00 be levied in 2025/26 which equated to a 7% increase on 2024/25 and an annual cost to a band d ratepayer of £32.92.  (The Committee noted that these calculations were based on 2024/25 tax base figures and should decrease slightly when current tax base figures were released).  See below.

 

Draft Budget 2025/26                                                                                                                 

                                                                     25/26 Amount    25/26 Amount      25/26 Actual

                                                                            to be taken to be Precepted   Draft Budget           

                                                                    from Reserves                    For                                               Notes

                                                                                                 £                      £                          £       

                                                                                                                                                            

                                                                                                                                                            

                                                                                                                                                            

 INCOME                                                                                                                                          

 Precept                                                                                                                                  -      

 VAT                                                                                      -                     -          1,000.00    1/4/24 to 31/3/25

 Bank Interest                                                                   -                     -          1,000.00    

 Grasscutting cont's from LCC                                     -                     -          2,536.00    Based on 24/25 figure 2510.65 + 1%

 HMRC                                                                                  -                     -                      -      

 Grants                                                                                 -                     -          1,000.00    From TK @ ELDC to go towards new village signs

 Allotment rent                                                                 -                     -             250.00    £25 pa x 10

 Pavilion Rent                                                                    -                     -             560.00    £7 ph x 2 x 40 weeks

 Football Club rent                                                          -                     -             250.00    As previously discussed

 Cllr. T. Knowles                                                                -                     -                      -      

 Total                                                                                                                           6,596.00    

                                                                                                                                                            

 EXPENDITURE                                                                                                                               

 Day to Day Running                                                                                                                    

 Salary                                                                         600.00     11,000.00     11,600.00  Allows for increase in hours or overtime and/or uplift

 PAYE/NIC                                                                                        2,400.00        2,400.00    Allows for above and possible inclusion in pension scheme

 Rent (Mtgs)                                                                                      100.00           100.00    Allows for 2 public mtgs at £50 each

 Play Park/Tennis Courts                                                            1,500.00        1,500.00    Allows for maintenance, inspection, repairs and replacements

 Tennis Courts                                                                   -                     -                      -      

 Grasscutting/maintenance of right of way footpaths                                         -                     -                               -             

 Seats                                                                                    -                     -                      -      

 Bus Shelters                                                                      -                     -                      -      

 Subscriptions                                                                   -            600.00           600.00    LALC, NALC, SLCC, Allotment Soc., 

 Grants                                                                                 -            600.00           600.00    Allows for 3 grants of £200 each

 Publications and Training                                            -            300.00           300.00    

 Insurance                                                                           -         1,500.00        1,500.00    Allows for possible increase due to tax and addition of assets

 Audit                                                                                   -            250.00           250.00    23/24 £40 internal audit, £210 external

 Wreaths                                                                             -               40.00             40.00  Remembrance wreaths x 2

 Speed Sign                                                                        -                     -                      -      

 Shrub/hedge/noticeboard etc Maintenance in G&M                                         -                     -                               -             

 Defibrillator                                                                50.00                 -                50.00  

 Elections                                                                            -                     -                      -      

 Allotments/Football Field/Pavilion              1,000.00       2,500.00        3,500.00    Grasscutting, power, maintenance etc.

 Amenity Grasscutting                                          300.00       1,200.00        1,500.00    Allows for approx. 12 cuts with a cylinder mower and follow up strimming (weather permitting)

 General Reserve                                                             -                     -                      -      

 Platinum Jubilee                                                             -                     -                      -      

 VAT                                                                                      -                     -                      -      

 Village Maintenance                                                     -         6,240.00        6,240.00    

 Admin Equipment/IT                                                    -                     -                      -      

 Total Day to Day Running                               1,950.00     28,230.00     30,180.00  

                                                                                                                                                            

                                                                                                                                                          

                                                                                                                                                          

                                                                                                                                                          

 Expenditure Total                                                                                                80,380.00  

 Of which to come from General Reserve                                                   21,592.66  

 Of which precepted for                                                                                     28,230.00  

 Income Total                                                                                                           6,596.00    

 Precept (expenditure minus income)                                                          21,634.00  

                                                                                                                                                            

 24/25 Cost per band d property (based on 24/25 tax base)                                                    30.87          

 25/26 Cost per band d property (based on 24/25 tax base)                                                    32.92          

 25/26 Change in band d (based on 24/25 tax base)                                                                    2.05          

 25/26 Monthly cost per band d property (based on 24/25 tax base)                                    2.74          

 25/26 weekly cost per band d property (based on 24/25 tax base)                                       0.63          

 25/26 % increase/decrease (based on 24/25 tax base)                                                                   7%          

                                                                                                                                                          

657                                                                                                                                                   

                                                                                                                                                          

 RESERVES

 EARMARKED RESERVES                                                                                                            

                                                                    24/25 Amount 24/25 Amount              24/25

                                                                           to be taken               to be       Actual Draft

                                                                     from Reserves   Precepted For           Budget                   Notes

 EMR War Memorial                                                       -                  -                         -      

 EMR Specialist .gov email addresses/IT                 -                  -             1,500.00    = Balance at end of 2024/25

 EMR Speed Sign                                                              -                  -             2,500.00    = Balance at end 2024/25

 EMR Play Park                                                         650.00                -             5,000.00    = Balance at end 2024/25 + 650 for tree report and work

 EMR Elections                                                                  -                  -             2,500.00    = Balance at end 2024/25

 EMR Audit                                                                         -                  -                200.00    = Balance at end 2024/25

 EMR Allotment/Football Field/Pavilion        500.00                -             6,500.00    = Balance at end 2024/25 + 500

 EMR Defibrillator                                                            -                  -             1,500.00    = Balance at end 2024/25

 EMR Tennis Courts                                                500.00                -             5,500.00    = Balance at end 2024/25 + 500

 EMR Contingency                                                           -                  -             4,000.00    = Balance at end 2024/25

 EMR Noticeboards                                                492.66                -             3,000.00    = Balance at end 2024/25 + 492.66

 EMR Filing Cabinets/Office Equipment     2,500.00                -             3,000.00    = New in 2024/25 + 2500

 EMR Village Signs                                             15,000.00              -           15,000.00  = New in 2024/25 + 15000

 Total Earmarked Reserves                           19,642.66              -           50,200.00  

 

 

  1. The meeting closed at 6.20pm.

 

 

 

 

 

 

Signed_______________________ (Chairman)                Dated_________________________